
Xiaomi Corp
HKEX:1810

Intrinsic Value
Xiaomi Corp. engages in the design, manufacture and sale of smartphone, hardware and software products. [ Read More ]
The intrinsic value of one
Xiaomi Corp
stock under the Base Case scenario is
hidden
HKD.
Compared to the current market price of 16.88 HKD,
Xiaomi Corp
is
hidden
.
Valuation Backtest
Xiaomi Corp
Run backtest to discover the historical profit from buying and selling
Xiaomi Corp
based on its intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis

Balance Sheet Decomposition
Xiaomi Corp
Current Assets | 199.1B |
Cash & Short-Term Investments | 107.7B |
Receivables | 38.8B |
Other Current Assets | 52.6B |
Non-Current Assets | 125.2B |
Long-Term Investments | 85.8B |
PP&E | 13.7B |
Intangibles | 8.6B |
Other Non-Current Assets | 17.1B |
Earnings Waterfall
Xiaomi Corp
Revenue
|
287B
CNY
|
Cost of Revenue
|
-224.3B
CNY
|
Gross Profit
|
62.7B
CNY
|
Operating Expenses
|
-44.1B
CNY
|
Operating Income
|
18.6B
CNY
|
Other Expenses
|
-1.1B
CNY
|
Net Income
|
17.5B
CNY
|
Free Cash Flow Analysis
Xiaomi Corp
In Q1 2024, Xiaomi reported strong growth with revenue of RMB 75.5 billion, a 27% increase year-on-year, and an adjusted net profit of RMB 6.5 billion, a 100.8% rise. The gross profit margin grew to 22.3%. Xiaomi's smartphone division maintained its top 3 global ranking for the 15th consecutive quarter, and IoT revenue soared by 21%. Key segments like home appliances and wearables saw significant growth, with air conditioners up 60.3% and wearables securing the number one spot in China. Xiaomi's EV business, launched this quarter, aims for a gross margin of 5-10% and targets delivering 120,000 units by year-end.
What is Earnings Call?
Profitability Score
Profitability Due Diligence
Xiaomi Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Xiaomi Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Xiaomi Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Xiaomi Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Xiaomi Corp
According to Wall Street analysts, the average 1-year price target for
Xiaomi Corp
is 22.64 HKD
with a low forecast of 15.15 HKD and a high forecast of 31.88 HKD.
Shareholder Yield
Current shareholder yield for Xiaomi Corp is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
Price
Xiaomi Corp
Average Annual Return | 37.98% |
Standard Deviation of Annual Returns | 121.81% |
Max Drawdown | -76% |
Market Capitalization | 422.8B HKD |
Shares Outstanding | 25 082 426 507 |
Percentage of Shares Shorted |
N/A
|
Company Profile


Country
Industry
Market Cap
Dividend Yield
Description
Xiaomi Corp. engages in the design, manufacture and sale of smartphone, hardware and software products. The company is headquartered in Beijing, Beijing. The company went IPO on 2018-07-09. The firm mainly conducts its businesses through four segments. The Smartphone segment is engaged in the sales of smartphones. The IoT and Lifestyle product segment is engaged in the sales of other in-house products, including smart televisions (TVs), laptops, artificial intelligence (AI) speakers and smart routers; ecosystem products, including IoT and other smart hardware products, as well as certain lifestyle products. The Internet service segment is engaged in the provision of advertising services and Internet value-added services. The Others segment is engaged in the provision of repair services for its hardware products. The firm distributes its products in domestic market and to overseas markets.
Contact
IPO
Employees
Officers
The intrinsic value of one
Xiaomi Corp
stock under the Base Case scenario is
hidden
HKD.
Compared to the current market price of 16.88 HKD,
Xiaomi Corp
is
hidden
.