
Chipotle Mexican Grill Inc
NYSE:CMG

Intrinsic Value
Chipotle Mexican Grill, Inc. engages in the development and operation of classically-cooked, real food with wholesome ingredients without artificial colors, flavors or preservatives. [ Read More ]
The intrinsic value of one
CMG
stock under the Base Case scenario is
hidden
USD.
Compared to the current market price of 51.68 USD,
Chipotle Mexican Grill Inc
is
hidden
.
Valuation Backtest
Chipotle Mexican Grill Inc
Run backtest to discover the historical profit from buying and selling
CMG
based on its intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis

Balance Sheet Decomposition
Chipotle Mexican Grill Inc
Current Assets | 1.8B |
Cash & Short-Term Investments | 1.5B |
Receivables | 169.1m |
Other Current Assets | 127.4m |
Non-Current Assets | 7.1B |
Long-Term Investments | 972.6m |
PP&E | 6B |
Intangibles | 21.9m |
Other Non-Current Assets | 102.3m |
Earnings Waterfall
Chipotle Mexican Grill Inc
Revenue
|
10.7B
USD
|
Cost of Revenue
|
-7.2B
USD
|
Gross Profit
|
3.4B
USD
|
Operating Expenses
|
-1.6B
USD
|
Operating Income
|
1.8B
USD
|
Other Expenses
|
-400.5m
USD
|
Net Income
|
1.4B
USD
|
Free Cash Flow Analysis
Chipotle Mexican Grill Inc
Chipotle reported a robust Q2 2024, with sales growing by 18.2% to nearly $3 billion and same-store sales increasing by 11.1%, driven by an 8.7% rise in transactions. Digital sales accounted for 35% of total sales. Restaurant-level margin improved to 28.9%, and adjusted diluted EPS grew 36% to $0.34. The company opened 53 new restaurants. Looking ahead, they maintained a mid- to high-single-digit comp sales outlook. Notable leadership changes include Adam Rimer as the new CFO, succeeding Jack Hartung. Despite margin pressures from higher costs and portion size adjustments, Chipotle remains committed to expansion and operational efficiency improvements.
What is Earnings Call?
CMG Profitability Score
Profitability Due Diligence
Chipotle Mexican Grill Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Chipotle Mexican Grill Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.
CMG Solvency Score
Solvency Due Diligence
Chipotle Mexican Grill Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Chipotle Mexican Grill Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CMG Price Targets Summary
Chipotle Mexican Grill Inc
According to Wall Street analysts, the average 1-year price target for
CMG
is 64.84 USD
with a low forecast of 44.44 USD and a high forecast of 84 USD.
Shareholder Yield
Current shareholder yield for CMG is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
CMG Price
Chipotle Mexican Grill Inc
Average Annual Return | 17.68% |
Standard Deviation of Annual Returns | 30.8% |
Max Drawdown | -50% |
Market Capitalization | 70.9B USD |
Shares Outstanding | 1 382 000 000 |
Percentage of Shares Shorted | 2.32% |
Ownership
CMG Insider Trading
Buy and sell transactions by insiders
Period | Sold | Bought | Net |
---|---|---|---|
3 Months |
|
|
|
6 Months |
|
|
|
9 Months |
|
|
|
12 Months |
|
|
|
Company Profile


Country
Industry
Market Cap
Dividend Yield
Description
Chipotle Mexican Grill, Inc. engages in the development and operation of classically-cooked, real food with wholesome ingredients without artificial colors, flavors or preservatives. The company is headquartered in Newport Beach, California and currently employs 97,660 full-time employees. The company went IPO on 2006-01-26. The firm develops and operates restaurants that serve a relevant menu of burritos, burrito bowls, tacos, and salads, made using fresh ingredients. The firm's Chipotle Mexican Grill restaurants serve a menu of burritos, burrito bowls (a burrito without the tortilla), tacos, and salads. The firm sells gift cards, which do not have an expiration date. The company operates Chipotle restaurants throughout the United States, international Chipotle restaurants, and non-Chipotle restaurants. Its serves only meats in its Chipotle restaurants. The firm brand these meats as Responsibly Raised.
Contact
IPO
Employees
Officers
The intrinsic value of one
CMG
stock under the Base Case scenario is
hidden
USD.
Compared to the current market price of 51.68 USD,
Chipotle Mexican Grill Inc
is
hidden
.