S

Shionogi & Co Ltd
TSE:4507

Watchlist Manager
Shionogi & Co Ltd
TSE:4507
Watchlist
Price: 6 332 JPY 0.14% Market Closed
Updated: Aug 14, 2024
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Shionogi & Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 6 332 JPY, Shionogi & Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Shionogi & Co Ltd Relative Value
HIDDEN
Unlock
Worst Case
Base Case
Best Case

Valuation Multiples

4.1
P/S
P/S
Price to Sales
4.1
vs History
69
vs Industry
29
Median 3Y
5
Median 5Y
5
Industry
2.4
Forward
4.1
More Details
11.1
P/E
P/E
Price to Earnings
11.1
vs History
63
vs Industry
34
Median 3Y
13.3
Median 5Y
13.6
Industry
22.1
Forward
11.2
More Details
11.6
P/OCF
P/OCF
Price to OCF
11.6
vs History
74
vs Industry
31
Median 3Y
14.6
Median 5Y
14.4
Industry
16.4
More Details
14.6
P/FCFE
P/FCFE
Price to FCFE
14.6
vs History
74
vs Industry
24
Median 3Y
20.5
Median 5Y
18.5
Industry
22.8
More Details
1.5
P/B
P/B
Price to Book Value
1.5
vs History
96
vs Industry
47
Median 3Y
1.8
Median 5Y
2
Industry
2
More Details
2.8
EV/S
EV/S
Enterprise Value to Sales
2.8
vs History
74
vs Industry
36
Median 3Y
3.7
Median 5Y
3.9
Industry
2.5
Forward
2.8
More Details
3.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.3
vs History
76
vs Industry
53
Median 3Y
4.2
Median 5Y
4.6
Industry
5.1
More Details
7.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.2
vs History
65
vs Industry
38
Median 3Y
9.7
Median 5Y
8.9
Industry
13.1
Forward
6.8
More Details
8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
8
vs History
63
vs Industry
39
Median 3Y
10.9
Median 5Y
10
Industry
16.5
Forward
0
More Details
8
EV/OCF
EV/OCF
Enterprise Value to OCF
8
vs History
80
vs Industry
39
Median 3Y
11
Median 5Y
10.8
Industry
15.2
More Details
9.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
9.8
vs History
77
vs Industry
29
Median 3Y
14.8
Median 5Y
13.2
Industry
18
More Details
1.5
EV/IC
EV/IC
Enterprise Value to IC
1.5
vs History
96
vs Industry
42
Median 3Y
1.9
Median 5Y
2.3
Industry
1.9
More Details

Multiples Across Competitors

Competitors Multiples
Shionogi & Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Shionogi & Co Ltd
TSE:4507
1.8T JPY 4.1 11.1 7.2 8
JP
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
776 550.9T JPY 4 211 733 -5 347 888.9 -5 459 134.4 -5 046 864.6
US
Eli Lilly and Co
NYSE:LLY
883B USD 22.8 120.7 60.1 67.3
DK
Novo Nordisk A/S
CSE:NOVO B
4T DKK 16.6 45.3 33.8 37
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
381.7B USD 4.4 10 12.3 15.9
US
Merck & Co Inc
NYSE:MRK
284.9B USD 4.6 20.7 14 17.2
UK
AstraZeneca PLC
NASDAQ:AZN
256.9B USD 5.2 39.9 18.2 27.3
CH
Roche Holding AG
SIX:ROG
222.4B CHF 3.8 19.3 10.8 12.9
CH
Novartis AG
SIX:NOVN
191.1B CHF 4.5 13.7 10.8 16
US
Pfizer Inc
NYSE:PFE
163.7B USD 2.9 -63.1 12.7 20.6
P/E Multiple
Earnings Growth
JP
S
Shionogi & Co Ltd
TSE:4507
Average P/E: 35.1
11.1
9%
JP
N
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
Negative Multiple: -5 347 888.9 N/A
US
Eli Lilly and Co
NYSE:LLY
120.7
341%
DK
Novo Nordisk A/S
CSE:NOVO B
45.3
90%
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A
US
Johnson & Johnson
NYSE:JNJ
10
-22%
US
Merck & Co Inc
NYSE:MRK
20.7
7 668%
UK
A
AstraZeneca PLC
NASDAQ:AZN
39.9
174%
CH
Roche Holding AG
SIX:ROG
19.3
29%
CH
Novartis AG
SIX:NOVN
13.7
20%
US
Pfizer Inc
NYSE:PFE
Negative Multiple: -63.1
693%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Join more than 166,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.